1. Home
  2. Learn Moore Academy
  3. Apopka Home Buyer Bootcamp
  4. What you can really afford
Lesson 01 of 07 · 7 min

What you can really afford

The true monthly cost of a $400,000 Apopka home: loan, tax, insurance, PMI, HOA and CDD, and how a lender reads it.

The point

Your budget is a monthly number, not a price. On a $400,000 Apopka home with 10% down, the full payment in November 2026 is about $3,506 a month, and only $2,439 of that is the loan.

The six lines in a Florida house payment

  • Principal and interest. Set by the loan amount and the rate. The Freddie Mac 30-year average was 7.18% on November 5, 2026. That survey assumes 20% down and excellent credit, so your quote may be higher.
  • Property tax. Inside Apopka city limits the 2026 rate is 16.0079 mills: $16.0079 per $1,000 of taxable value. Never budget from the seller's bill. The assessment resets to market value the January after you buy.
  • Homeowners insurance. The Orange County average with wind coverage was $3,610 a year in the state's July 2026 report, as quoted by two insurance agencies.
  • Mortgage insurance (PMI). Charged on conventional loans with less than 20% down. Published costs run from about 0.46% to 1.50% of the loan a year, depending on credit.
  • HOA dues. Nearly every Apopka subdivision we profiled has a mandatory HOA.
  • CDD assessment. Some newer communities carry a Community Development District charge. It rides on the tax bill but is not part of the millage rate.

Worked example: $400,000 in Apopka

Inputs: $400,000 price, 10% down ($40,000), a $360,000 conventional loan at 7.18% for 30 years, the homestead exemption under 2026 rules, and a home assessed at its purchase price.

Monthly cost of a $400,000 home inside Apopka city limits, rates as of November 2026
LineHow it is figuredPer month
Principal and interest$360,000 at 7.18%, 30 years$2,438.77
Property tax$5,747.70 a year, divided by 12$478.98
Homeowners insurance$3,610 a year, divided by 12$300.83
PMI (estimate)0.70% of $360,000, divided by 12$210.00
HOAExample: the listing-reported median in Rock Springs Ridge, November 2026$77.00
Total$3,505.58

The tax line works like this. The first $25,000 of value is exempt from every levy, so $375,000 is taxed at the 6.3430 school mills: $2,378.62. A second exemption of up to $26,411 applies to the other 9.6649 mills, which leaves $348,589 taxed there: $3,369.08. Together that is $5,747.70. Without homestead the same home is billed $6,403.16.

Now add a CDD. The MLS median assessment in Crossroads at Kelly Park was about $2,253 a year in 2026. That is another $187.75 a month, for a total of $3,693.33.

How a lender reads it: debt-to-income

Debt-to-income (DTI) is your monthly debt payments divided by your gross monthly income. A household earning $130,000 a year grosses $10,833 a month. Add $600 of car and student loan payments to the $3,505.58 housing payment and the total is $4,105.58, a DTI of 37.9%.

Each loan program sets its own ceiling, so ask your lender which one applies to you. Then set your own. The lender does not count groceries, child care, or the 1% to 4% of the home's value that Fannie Mae suggests setting aside each year for upkeep.

Watch for

These tax figures use 2026 law. Florida voters approved Amendment 3 on November 3, 2026 (about 62% yes, unofficial until certified), and it changes homestead taxes from 2027. Lesson 7 has the estimates.

Before the next lesson

  • Run your own price, down payment and income through the mortgage calculator.
  • Work backward from a payment you are comfortable with in the affordability tool.
  • Compare city and unincorporated tax bills in the property tax estimator.
  • Write down your gross monthly income and every monthly debt payment. Your lender will ask for both.

Sources: Freddie Mac PMMS, November 5, 2026, Orange County Property Appraiser final 2026 millage rates, 2026 homestead exemption amounts, Experian on PMI cost, Fannie Mae maintenance budget guidance. Checked November 2026.

Which of these is not included in Apopka's 16.0079-mill tax rate?
In the worked example, how much of the $3,505.58 payment is principal and interest?

A CDD assessment is a separate line on the tax bill, added on top of the millage. Principal and interest is $2,438.77; tax, insurance, PMI and HOA make up the other $1,066.81.

Educational content from Apopka Home Buyer Bootcamp by Robert Moore, Broker/Owner, Moore Realty Group, Inc. It is general information for Florida buyers and sellers, not legal, tax, lending or insurance advice.

Direct line to the broker

One number. Straight to the broker.

No team and no call center in between. The number below is Robert's own mobile.

Robert Moore, REALTOR®, Broker/Owner · Moore Realty Group, Inc.

Robert Moore, Broker/Owner of Moore Realty Group in Apopka, Florida, jacket over his shoulder, in a blue oxford shirt
↑ ↓ to move · Enter to open · Esc to closeMoore Realty Group